|
Wins/Loses |
Total |
|
|
|
|
| Wins
prior to 9/1 (x $700k ea) |
78 |
$54,600,000 |
|
| Loses
prior to 9/1 (x $300k ea) |
56 |
$16,800,000 |
|
| Wins
after 8/31 (x $1m ea) |
17 |
$17,000,000 |
|
| Team
Budget |
|
$88,400,000 |
|
|
|
|
|
| ***ADJUSTMENTS*** |
|
|
|
| General
Description |
Cash Flow |
Balance |
|
| MAJOR
LEAGUE SALARIES (-) |
$52,052,000 |
$36,348,000 |
|
| MINOR
LEAGUE SALARIES (-) |
$12,500,000 |
$23,848,000 |
|
| CARRIED
TRADE CASH (+) |
$0 |
$23,848,000 |
|
| MONIES OUT (-) |
$6,000,000 |
$17,848,000 |
|
| MONIES IN (+) |
$8,000,000 |
$25,848,000 |
|
| FINAL
BALANCE |
|
$25,848,000 |
|
|
| ML/DL
Players Under Contract |
|
PFA/Posted FA contracts left (7) |
|
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
| Barton,
Daric |
$200,000 |
pfa |
|
|
| Casey,
Keith |
$200,000 |
pfa |
|
|
| Dorame, Randy |
$8,500,000 |
2 |
|
|
|
| Eastwick, Rawly |
$500,000 |
2 |
|
|
|
| Gautreau,
Jacob |
$1,500,000 |
2 |
TO $2M |
|
|
| Graham, John |
$7,000,000 |
4 |
|
|
| Harvey, Ryan |
$200,000 |
pfa |
|
|
| Jackson, Edwin |
$5,000,000 |
pfa |
PO $6.5M |
|
|
| Leonard, Ike |
$2,500,000 |
3 |
|
|
|
| Malloy, Bobby |
$3,250,000 |
pfa |
|
|
|
| Markakis, Nicholas |
$6,000,000 |
3 |
|
|
|
| Mayorson, Manuel |
$500,000 |
pfa |
|
|
|
| Niemann, Jeff |
$2,500,000 |
2 |
TO $4M |
|
|
| Palmisano, Lou |
$750,000 |
2 |
|
|
| Pyle,
Pat |
$1,250,000 |
pfa |
|
|
|
|
| Reed, Jeremy |
$4,000,000 |
3 |
|
|
|
| Santos, Sergio |
$750,000 |
pfa |
|
|
| Short, Frank |
$200,000 |
pfa |
|
|
| Stone, Tim |
$1,000,000 |
pfa |
|
|
| Taylor, Joe |
$200,000 |
2 |
|
|
| Weber, Charlie |
$600,000 |
2 |
|
|
| Whisler, Wes |
$5,252,000 |
2 |
|
|
| Wood, Richard |
$200,000 |
pfa |
|
|
|
|
|
| Paid
Minor-League Players |
|
|
|
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
|
| Colllins,
Moe |
$0 |
pfa |
|
|
|
| Grove,
Lefty |
$5,500,000 |
pfa |
|
|
|
| Guzman,
Ben |
$0 |
pfa |
|
|
|
| Howry, Bob |
$750,000 |
pfa |
|
|
| James, Carlos |
$0 |
pfa |
|
|
| Kuo,
Hung-Chih |
$6,250,000 |
pfa |
|
|
|
| Snyder,
Davy |
$0 |
pfa |
|
|
|
| York,
Len |
$0 |
pfa |
|
|
|
|
|
|
| Monies Out |
|
|
|
|
|
|
| Signing
Bonus |
|
|
| Payments to other teams |
|
|
|
|
|
| Seibol, Phil (Sea) |
$4,500,000 |
1 |
|
|
| Trade Cash Sent |
|
|
|
|
|
| Cut Players |
|
|
|
|
|
| Powers, Al |
$1,500,000 |
pfa |
|
|
|
|
|
|
| Monies In |
|
|
|
|
|
|
| Trade Cash Received |
|
|
| Bonuses (playoff/award) |
$4,000,000 |
|
|
| Banking Points Cash |
$4,000,000 |
|
|
|
|
| Picks |
|
|
|
|
|
|
| LA #1, Sea
#1, Pit #1, Sea #2, Pit #2, LA #2, Sea #3, LA #3 |
|
|
| Banking Points |
|
|
|
|
|
|
| 1005 - 750 = 255 |
|
|
| 2002
Budget |
|
|
| 2003
Budget |
|
|
| 2004
Budget |
|
|
| 2005
Budget |
|
|
| 2006
Budget |
|
|
| 2007
Budget |
|
|
| 2008
Budget |
|
|
| 2009
Budget |
|
|
| 2010
Budget |
|
|
|
|
|
|
|
|