|
Wins/Loses |
Total |
|
|
|
| Wins
prior to 9/1 (x $700k ea) |
89 |
$62,300,000 |
|
| Loses
prior to 9/1 (x $300k ea) |
52 |
$15,600,000 |
|
| Wins
after 8/31 (x $1m ea) |
15 |
$15,000,000 |
|
| Team
Budget |
|
$92,900,000 |
|
|
|
|
|
| ***ADJUSTMENTS*** |
|
|
|
| General
Description |
Cash Flow |
Balance |
|
| MAJOR
LEAGUE SALARIES (-) |
$101,800,000 |
$8,900,000 |
|
| MINOR
LEAGUE SALARIES (-) |
$7,500,000 |
$16,400,000 |
|
| CARRIED
TRADE CASH (+) |
$34,100,000 |
$17,700,000 |
|
| MONIES OUT (-) |
$87,500,000 |
$69,800,000 |
|
| MONIES IN (+) |
$68,750,000 |
$1,050,000 |
|
| FINAL
BALANCE |
|
$1,050,000 |
|
|
|
| ML/DL
Players Under Contract |
|
PFA/Posted FA contracts left (0) |
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
| Acosta,
Erkine |
$200,000 |
5 |
|
$4M |
|
| Adams, Russ |
$3,750,000 |
3 |
|
|
| Arnold,
Bob |
$200,000 |
2 |
|
|
| Bakker, Kyle |
$4,000,000 |
3 |
TO $5M |
|
|
| Bowen,
Fred |
$1,250,000 |
3 |
|
|
|
| Dominguez, Juan |
$9,500,000 |
3 |
|
|
|
| Duncan, Eric |
$200,000 |
4 |
|
$4M |
|
| Griffin, John-Ford |
$9,500,000 |
6 |
|
$6M |
|
| Guerrier, Matt |
$6,000,000 |
3 |
|
|
| Hall, John |
$2,750,000 |
2 |
|
|
| Iorg, Cale |
$200,000 |
2 |
|
|
| Janowicz, Nate |
$2,500,000 |
2 |
|
|
|
| Lara, Mauricio |
$3,250,000 |
4 |
|
$7.5M |
|
| Martinez, Victor |
$8,000,000 |
3 |
|
|
| Morales, Kendy |
$19,000,000 |
4 |
|
$7M TO $10M |
|
| Reynoso, Danny |
$1,500,000 |
5 |
|
$2M |
|
| Rodriguez, Felix |
$1,000,000 |
pfa |
|
|
| Seibel, Phil |
$9,000,000 |
4 |
|
$9.5M |
|
| Smith, Art |
$1,000,000 |
3 |
PO $3M |
$3M PO $4M |
|
| Stewart, Scott |
$3,750,000 |
2 |
|
|
|
| Sullivan, Brad |
$5,000,000 |
4 |
|
$6M |
|
| Waroff, Shane |
$3,250,000 |
3 |
|
$3M |
|
| Welch, John |
$2,000,000 |
4 |
|
|
| Wilson, Earl |
$5,000,000 |
4 |
|
|
|
|
|
|
|
| Paid Minor-League Players |
|
|
|
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
| Apperechi,
Zhingo |
$7,500,000 |
5 |
|
3 yrs in minors + $5M if traded |
|
| Cross,
Tommy |
$0 |
pfa |
|
|
| Duncan,
Eric |
$0 |
pfa |
|
|
| Jones,
Jim |
$0 |
pfa |
|
|
| Mahoney,
Tom |
$0 |
pfa |
|
|
| Porter,
Dennis |
$0 |
pfa |
|
|
| Ryan,
John |
$0 |
pfa |
|
|
| White,
Ed |
$0 |
pfa |
|
|
| Wilson,
Ben |
$0 |
pfa |
|
|
| Wilson,
Ed |
$0 |
pfa |
|
|
|
|
|
|
|
|
| Monies Out |
|
|
|
|
|
| Payments to other teams |
|
| Torres, Joe (W/Col) |
$3,000,000 |
1 |
|
|
|
| Sherry, Rube (w/Det) |
$4,000,000 |
1 |
|
|
| Walker, Adam (w/Pit) |
$10,000,000 |
1 |
2011 TO - $13m |
|
|
| De Franceschi, Roberto (w/CO) |
$10,000,000 |
1 |
|
|
|
| Jongejan, Ferenc (w/Pit) |
$10,000,000 |
1 |
|
|
|
| Prior, Mark (w/Cin) |
$5,000,000 |
2 |
|
$2M 2012 |
|
| Signing Bonus |
|
|
| Apperechi, Zhingo |
$25,000,000 |
|
| Seibel, Phil |
$2,000,000 |
|
| Acosta, Erskine |
$5,000,000 |
|
| Lara, Mauricio |
$2,000,000 |
|
| Duncan, Eric |
$5,000,000 |
|
| Griffin, John-Ford |
$2,000,000 |
|
| Reynoso, Danny |
$1,000,000 |
|
| Smith, Art |
$1,500,000 |
|
| Sullivan, Brad |
$1,000,000 |
|
| Waroff, Shane |
$1,000,000 |
|
| Trade Cash Sent |
|
|
|
|
| Players Cut |
|
|
|
|
| Waiver Wire |
|
|
|
|
|
|
|
|
|
|
| Monies In |
|
|
|
|
|
| Bonuses (playoff/award) |
$7,250,000 |
|
| Trade Cash Received |
|
|
| Houston Astros |
$1,000,000 |
|
| Detroit Tigers |
$1,500,000 |
|
| NY Yankees |
$7,500,000 |
|
| Payments from other Teams |
|
|
| Guerrier, Matt (KC) |
$3,000,000 |
1 |
|
|
| Griffin, John-Ford (KC) |
$9,500,000 |
1 |
|
|
| Martinez, Victor (Phi) |
$4,000,000 |
2 |
|
|
| Seibel, Phil (LA) |
$4,500,000 |
1 |
|
|
| Morales, Kendy (Pit+Mil) |
$17,000,000 |
1 |
|
$7M TO $10M |
|
| Bakker, Kyle (Mil) |
$3,000,000 |
1 |
|
|
| Dominguez, Juan (Stl) |
$6,500,000 |
1 |
|
$4M 2012 |
|
| Banking Points Cash |
$4,000,000 |
|
|
|
|
| Picks |
|
|
|
|
|
|
|
| Banking Points |
|
|
|
|
|
| 370 - 350 = 20 |
|
|
| 2002
Budget |
|
|
| 2003
Budget |
|
|
| 2004
Budget |
|
|
| 2005
Budget |
|
|
| 2006
Budget |
|
|
| 2007
Budget |
|
|
| 2008
Budget |
|
|
| 2009
Budget |
|
|
| 2010
Budget |
|
|
|
|
|
|
|