|
Wins/Loses |
Total |
|
|
|
| Wins
prior to 9/1 (x $700k ea) |
104 |
$72,800,000 |
|
| Loses
prior to 9/1 (x $300k ea) |
34 |
$10,200,000 |
|
| Wins
after 8/31 (x $1m ea) |
14 |
$14,000,000 |
|
| Team
Budget |
|
$97,000,000 |
|
|
|
|
|
| ***ADJUSTMENTS*** |
|
|
|
| General
Description |
Cash Flow |
Balance |
|
| MAJOR
LEAGUE SALARIES (-) |
$93,300,000 |
$3,700,000 |
|
| MINOR
LEAGUE SALARIES (-) |
$1,250,000 |
$2,450,000 |
|
| CARRIED
TRADE CASH (+) |
$2,750,000 |
$5,200,000 |
|
| MONIES OUT (-) |
$2,000,000 |
$3,200,000 |
|
| MONIES IN (+) |
$35,600,000 |
$38,800,000 |
|
| FINAL
BALANCE |
|
$38,800,000 |
|
|
| ML/DL
Players Under Contract |
|
PFA/Posted FA contracts left (9) |
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
| Aardsma, David |
$8,500,000 |
pfa |
|
|
| Benitez, Armando |
$1,250,000 |
pfa |
|
|
| Blanco, Tony |
$5,000,000 |
2 |
|
|
| Davenport, Joe |
$1,000,000 |
pfa |
|
|
| Decker, Lee |
$9,000,000 |
2 |
|
|
|
| Drew, Stephen |
$200,000 |
2 |
|
|
| Fabregas, Cooney |
$2,500,000 |
pfa |
PO $3M |
|
|
| Foppert, Jesse |
$7,000,000 |
4 |
|
|
| Glenn, Howie |
$200,000 |
2 |
|
|
| Hairston, Scott |
$1,250,000 |
pfa |
|
|
| Johnston, Clint |
$15,000,000 |
2 |
|
|
| Kegley, Charles |
$1,500,000 |
pfa |
|
|
| Kellogg, Willlie |
$200,000 |
2 |
|
|
| Mills, Don |
$16,500,000 |
3 |
|
$4M |
|
| Murphy, David |
$11,000,000 |
3 |
|
|
| O'Brien, Hal |
$200,000 |
pfa |
|
|
| Rios, Brian |
$5,000,000 |
3 |
|
|
| Snelling, Chris |
$5,000,000 |
4 |
|
|
| Walker, Kevin |
$2,000,000 |
2 |
TO $2.75M |
|
|
| Wilson, Tom A. |
$1,000,000 |
2 |
|
|
|
|
|
|
| Paid
Minor-League Players |
|
|
|
|
| Player |
Salary |
Years Left |
Options |
Notes/Extensions |
|
| Gonzalez, Bill |
$1,250,000 |
2 |
|
|
|
| Klive, Vander (M) |
$4,000,000 |
4 |
|
|
|
|
| Monies Out |
|
|
|
|
|
| Signing Bonus |
|
| Mills, Don |
$2,000,000 |
|
| Payments to other teams |
|
|
|
| Trade Cash Sent |
|
|
|
| League Fines |
|
|
|
|
| Monies In |
|
|
|
|
|
| Trade Cash Received |
|
|
| Pittsburgh Pirates |
$5,000,000 |
|
| Oakland A's |
$7,000,000 |
|
| Payments from other teams |
|
|
| Murphy, David (Sea) |
$5,500,000 |
1 |
|
|
|
| Decker, Lee (Cin) |
$2,000,000 |
2 |
|
$3M in 2012 |
|
| Mills, Don (Ana + Hou) |
$9,000,000 |
1 |
|
|
| Bonus Cash (playoff/award) |
$7,100,000 |
|
|
|
|
| Picks |
|
|
|
|
|
| TB #1, TB #2, Oak #2, TB #3 |
|
|
| Banking Points |
|
|
|
|
|
| 860 - 250 = 610 |
|
|
| 2002
Budget |
|
|
| 2003
Budget |
|
|
| 2004
Budget |
|
|
| 2005
Budget |
|
|
| 2006
Budget |
|
|
| 2007
Budget |
|
|
| 2008
Budget |
|
|
| 2009
Budget |
|
|
| 2010
Budget |
|
|
|
|
|
|
|